Condensed consolidated balance sheet (Unaudited) | | | | | | | | | | June 30, | | December 31, | | (In US$, unless otherwise stated) | | | 2026 | | | | 2025 | | | ASSETS | | | | | | Current assets | | | | | | Cash and cash equivalents | | $ | 113,254,440 | | | $ | 222,939 | | | Prepaid and other current assets | | | 6,868,373 | | | | 746,372 | | | Total current assets | | | 120,122,813 | | | | 969,311 | | | | | | | | | Property and equipment, net | | | 3,489,535 | | | | 3,204,829 | | | Intangible assets, net | | | 20,392 | | | | 22,566 | | | Right-of-use assets | | | 361,307 | | | | 459,982 | | | Other non-current assets | | | 51,716 | | | | 175,115 | | | TOTAL ASSETS | | $ | 124,045,763 | | | $ | 4,831,803 | | | | | | | | | LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | Current liabilities | | | | | | Derivative liabilities - SAFE | | $ | - | | | $ | 6,406,878 | | | Other payables | | | 3,224,136 | | | | 2,602,604 | | | Operating lease liabilities | | | 325,126 | | | | 396,025 | | | Total current liabilities | | | 3,549,262 | | | | 9,405,507 | | | | | | | | | Derivative liabilities - warrants | | | 76,778,574 | | | | - | | | Operating lease liabilities, non-current | | | 42,393 | | | | 88,921 | | | TOTAL LIABILITIES | | $ | 80,370,229 | | | $ | 9,494,428 | | | | | | | | | STOCKHOLDERS’ EQUITY | | | | | | Seed Preferred Shares, 2,500,000 authorized; 2,500,000 issued and outstanding as of December 31, 2025 | | $ | - | | | $ | 839,602 | | | Seed Plus Preferred Shares, 2,936,828 authorized; 2,936,828 issued and outstanding as of December 31, 2025 | | | - | | | | 2,349,212 | | | Series A Preferred Shares, 2,586,522 authorized; 2,586,522 issued and outstanding as of December 31, 2025 | | | - | | | | 18,100,000 | | | Ordinary Shares, 8,000,000 authorized; 8,000,000 issued and outstanding as of December 31, 2025 | | | - | | | | 3,649 | | | Ordinary Class A Shares, 34,227,495 authorized, 34,227,495 issued and outstanding as of June 30, 2026 | | | 187,124,075 | | | | - | | | Ordinary Class B Shares, 19,744,585 authorized, 19,744,585 issued and outstanding as of June 30, 2026 | | | 40,110 | | | | - | | | Additional paid-in capital | | | 8,997,535 | | | | 7,417,778 | | | Equity proceeds receivable | | | (343,862 | ) | | | - | | | Accumulated deficit | | | (152,439,504 | ) | | | (33,573,537 | ) | | Accumulated other comprehensive income | | | 297,180 | | | | 200,671 | | | TOTAL STOCKHOLDERS’ EQUITY | | $ | 43,675,534 | | | $ | (4,662,625 | ) | | TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 124,045,763 | | | $ | 4,831,803 | | | | | | | | | Note: All results presented prior to the closing of the business combination on March 19, 2026, reflect the financial results of Horizon Quantum Computing Pte. Ltd. Results as of June 30, 2026, reflect Horizon Quantum Holdings Ltd. | | | | | | |
| Condensed consolidated statement of operations and comprehensive loss (Unaudited) | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (In US$, except share amount and per share data) | | 2026 | | | | 2025 | | | | 2026 | | | | 2025 | | | Revenue | $ | - | | | $ | 38,462 | | | $ | - | | | $ | 38,462 | | | | | | | | | | | | Operating Expenses: | | | | | | | | | Research and development | | 2,614,022 | | | | 1,206,612 | | | | 4,742,435 | | | | 4,527,603 | | | Selling and marketing | | 375,989 | | | | 248,716 | | | | 834,952 | | | | 576,665 | | | General and administrative | | 3,849,526 | | | | 1,146,373 | | | | 7,451,257 | | | | 2,047,525 | | | Depreciation and amortization | | 335,966 | | | | 180,787 | | | | 646,233 | | | | 349,836 | | | Total operating expenses | | 7,175,504 | | | | 2,782,488 | | | | 13,674,878 | | | | 7,501,629 | | | Loss from operations | | (7,175,504 | ) | | | (2,744,027 | ) | | | (13,674,878 | ) | | | (7,463,167 | ) | | | | | | | | | | | Other income and (expense): | | | | | | | | | Interest expense | | (2,694 | ) | | | (2,320 | ) | | | (5,686 | ) | | | (4,830 | ) | | Other income | | 487,055 | | | | 16,943 | | | | 530,443 | | | | 49,730 | | | Change in fair value of derivative liabilities | | (108,294,223 | ) | | | - | | | | (105,317,692 | ) | | | - | | | Foreign exchange (loss) | | (241,982 | ) | | | (172,909 | ) | | | (318,912 | ) | | | (306,927 | ) | | Income tax expense | | - | | | | - | | | | - | | | | - | | | Net loss | $ | (115,227,348 | ) | | $ | (2,902,313 | ) | | $ | (118,786,726 | ) | | $ | (7,725,194 | ) | | Other comprehensive loss: | | | | | | | | | Foreign currency translation adjustment | | 62,202 | | | | 72,683 | | | | 96,509 | | | | 290,671 | | | Total comprehensive loss | $ | (115,165,146 | ) | | $ | (2,829,630 | ) | | $ | (118,690,217 | ) | | $ | (7,434,523 | ) | | | | | | | | | | | Basic and diluted weighted average ordinary shares outstanding, as recast | | 52,367,347 | | | | 39,015,950 | | | | 46,630,787 | | | | 39,015,950 | | | Net (loss) income per ordinary share, basic and diluted, as recast | $ | (2.20 | ) | | $ | (0.07 | ) | | $ | (2.55 | ) | | $ | (0.20 | ) | | | | | | | | | | | | | | | | | | | Note: All results presented prior to the closing of the business combination on March 19, 2026, reflect the financial results of Horizon Quantum Computing Pte. Ltd. Results as of June 30, 2026, reflect Horizon Quantum Holdings Ltd. | | | | | | | | | | | | | | | | | |
| Condensed consolidated statement of cashflow (Unaudited) | | | | | | | | Six Months Ended June 30, | | (In US$, unless otherwise stated) | | 2026 | | | | 2025 | | | Cash flows from operating activities | | | | | Loss for the period | $ | (118,786,726 | ) | | $ | (7,725,194 | ) | | Adjustments to reconcile net loss to net cash used for operating activities: | | | | | Depreciation | | 644,059 | | | | 349,035 | | | Share based compensation | | 1,878,363 | | | | 3,387,475 | | | Change in fair value of derivative liabilities | | 105,317,692 | | | | - | | | Unrealized foreign currency transaction (gain) loss | | 85,088 | | | | 629,163 | | | Amortization | | 2,174 | | | | 801 | | | Changes in operating assets and liabilities: | | - | | | | - | | | Accounts receivable | | - | | | | 270,824 | | | Other payables | | 1,890,795 | | | | (241,801 | ) | | Lease liability | | (212,283 | ) | | | (131,790 | ) | | Prepaid expenses and other assets | | (102,350 | ) | | | (189,219 | ) | | Net cash used in operating activities | | (9,283,188 | ) | | | (3,650,706 | ) | | | | | | | Cash flows from investing activities | | | | | Purchase of property, equipment including construction in progress | | (5,521,276 | ) | | | (297,706 | ) | | Purchase of intangible assets and trademarks | | - | | | | - | | | Net cash used in investing activities | | (5,521,276 | ) | | | (297,706 | ) | | | | | | | Cash flows from financing activities | | | | | Proceeds from issuance of SAFE notes | | 2,500,000 | | | | - | | | Proceeds from exercise of warrants | | 27,186,518 | | | | - | | | Proceeds from merger and PIPE transaction, net of transaction costs | | 98,167,633 | | | | - | | | Net cash provided by financing activities | | 127,854,151 | | | | - | | | Effect of exchange rate changes on cash | | (18,186 | ) | | | (194,118 | ) | | Net increase (decrease) in cash and cash equivalents | | 113,031,501 | | | | (4,142,530 | ) | | Cash and cash equivalents at beginning of period | | 222,939 | | | | 4,848,855 | | | Cash and cash equivalents at end of period | $ | 113,254,440 | | | $ | 706,325 | | | Supplemental disclosures of non-cash transactions: | | | | | Initial recognition of warrant liabilities at close of the business combination | $ | 20,526,410 | | | | - | | | Initial recognition of net assets at close of the business combination | $ | 2,458,713 | | | | - | | | Conversion of SAFE liabilities into equity at close of the business combination | $ | 11,183,077 | | | | - | | | Issuance of shares to a service provider | $ | 269,000 | | | | - | | | Reclassification of warrant liabilities to equity upon exercise | $ | 46,789,330 | | | | - | | | | | | | | | | | | Note: All results presented prior to the closing of the business combination on March 19, 2026, reflect the financial results of Horizon Quantum Computing Pte. Ltd. Results as of June 30, 2026, reflect Horizon Quantum Holdings Ltd. | | | | | | | | | |
| Reconciliation of Non-GAAP Financial Measures | | Below is a reconciliation of net loss (GAAP) to adjusted EBITDA: | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (In US$, unless otherwise stated) | | 2026 | | | | 2025 | | | | 2026 | | | | 2025 | | | Net loss (GAAP) | $ | (115,227,348 | ) | | $ | (2,902,313 | ) | | $ | (118,786,726 | ) | | $ | (7,725,194 | ) | | Adjustments | | | | | | | | | Net interest (income) expense | | (477,253 | ) | | | (12,805 | ) | | | (512,778 | ) | | | (42,915 | ) | | Depreciation and amortization expenses | | 335,966 | | | | 180,787 | | | | 646,233 | | | | 349,836 | | | EBITDA | | (115,368,635 | ) | | | (2,734,330 | ) | | | (118,653,271 | ) | | | (7,418,272 | ) | | Adjustments | | | | | | | | | Share based compensation within | | | | | | | | | Research and development | | 436,808 | | | | 261,285 | | | | 676,982 | | | | 2,778,608 | | | Selling and marketing | | 46,320 | | | | 65,299 | | | | 92,386 | | | | 170,448 | | | General and administrative | | 509,959 | | | | 130,294 | | | | 839,994 | | | | 437,675 | | | Change in fair value of derivative liabilities | | 108,294,223 | | | | - | | | | 105,317,692 | | | | - | | | Business combination and post-closing expenses* | | 622,980 | | | | 214,101 | | | | 2,164,930 | | | | 214,101 | | | Adjusted EBITDA | $ | (5,458,343 | ) | | $ | (2,063,351 | ) | | $ | (9,561,286 | ) | | $ | (3,817,439 | ) | | | | | | | | | | | *Includes $0.27 million in share-based compensation for a vendor in the six months ended June 30, 2026. | | | | | | | | | | | Note: All results presented prior to the closing of the business combination on March 19, 2026, reflect the financial results of Horizon Quantum Computing Pte. Ltd. Results as of June 30, 2026, reflect Horizon Quantum Holdings Ltd. |

View source version on businesswire.com: https://www.businesswire.com/news/home/20260804772155/en/
Contact
Investor Contact Horizon Quantum investor contact Katherine Bailon investors@horizonquantum.com
Media Contact Horizon Quantum media contact Yanina Blaclard media@horizonquantum.com
Source : Horizon Quantum Holdings Ltd.
--BERNAMA |